A numerical distributed transfer function method (NDTFM) is introduced for the analysis of state space equations of distributed parameter systems with variable coefficients. The method is the extension of DTFM (distributed transfer function method), and it is easy to use for various physical-mathematical problems with variable parameters. Wedge beam is analyzed using this method, and a general element is derived to raise numerical efficiency. Numerical results show that this method is efficient and easy to use.