Based on ducted rocket operating principle, mathematical working model of air inlet, gas generator and secondary chamber was built. The altitude characteristics and velocity characteristics of variable flow ducted rocket were numerically studied. Increasing the flight mach or decreasing the flight altitude can not only help the engine work in a wide range of thrust, but also decrease the thrust coefficient. Decreasing the area of gas regulation valve can increase thrust and thrust coefficient